Blackstone BX
Alternative asset management. Blackstone Inc., listed on NYSE.
Based on the FY2025 annual report (Jan 2025 – Dec 2025)
Blackstone's FY2025 revenue was
$14.450265B.
#192 by revenue among 299 companies
- Share price (close)
- $119.82
- P/E ratio
- 31.0x
- Market cap
- —
- Revenue
- $14.450265B
- Operating income
- —
- Net income
- $3.019214B
- Free cash flow
- $4.547458B
- Total assets
- $47.708975B
- Dividends paid
- $6.013385B
- Dividend per share
- $4.69
- Dividend yield
- 3.9%
- Shares outstanding
- 748,688,068 shares
Size, put in perspective
Calculated from the FY2025 annual report, spread evenly over 365 days.
Where the revenue went
Revenue is set at 100% and split into what went to costs, R&D, operating expenses and taxes, and what was left as profit.
- Expenses50.4%
- Income taxes & other28.7%
- Net income20.9%
Profitability and stability
Each figure comes with its rank among 300 companies. The further right the dot, the higher the rank.
- Revenue growthHow much revenue grew from the previous fiscal year
- +9.2%
- #123 of 299
- Revenue is growing steadily. The median across 299 companies is +7.9%.
- Operating marginShare of revenue kept as profit from the core business
- —
- Not ranked
- Banks and insurers often don't report operating income, so look at pretax income instead.
- Net marginShare of revenue left as profit after interest and taxes
- 20.9%
- #88 of 298
- After taxes, 20.9% of revenue was left as net income. The median across 298 companies is 14.0%.
- FCF marginShare of revenue left as cash after capital spending
- 31.5%
- #42 of 261
- Plenty of cash is left after capital spending. The median across 261 companies is 15.8%.
- ROEHow much profit the company earned on shareholders' equity in a year
- 35.8%
- #65 of 276
- Earns a lot relative to its equity. The median across 276 companies is 16.8%.
- Debt-to-equityLiabilities relative to equity. Lower means less debt
- —
- Not ranked
- Bank and insurer liabilities include customer deposits and insurance reserves, so they aren't compared with other industries.
Revenue and profit over time
Gray bars show revenue and the green part inside shows net income. The number above each bar is revenue (abbreviated) and the number below is net margin. Hover over a bar to see the exact amounts.
Where the cash went
Unlike profit, cash flow is money that actually came in and went out.
- Cash from operations$4.663161B
- Capital spending−$115.703M
- Free cash flow (FCF)$4.547458B
- Dividends paid−$6.013385B
Whose money funds the assets
The company's assets, split into borrowed money (liabilities) and shareholders' money (equity).
- Total assets$47.708975B
- Total liabilities$25.827803B
- Total equity$8.665526B
- Cash and equivalents$2.631241B
For banks and insurers, customer deposits and insurance reserves count as liabilities, so the liability share looks large.
Compared with similar companies
Based on each company's latest annual report, so fiscal year ends may differ.
Compare in detail| Company | Annual revenue | Net income | Revenue growth | Operating margin | Net margin |
|---|---|---|---|---|---|
| BlackstoneBX | $14.450265B | $3.019214B | +9.2% | — | 20.9% |
| Ares ManagementARES | $5.601482B | $527.362M | +44.2% | — | 9.4% |
| Ameriprise FinancialAMP | $18.911B | $3.563B | +5.5% | — | 18.8% |
| Apollo Global ManagementAPO | $32.049B | $3.492B | +22.7% | — | 10.9% |
| KKRKKR | $19.464307B | $2.370463B | −11.0% | — | 12.2% |
What the company does
Blackstone is the world's largest alternative asset manager, investing in real estate, private equity and private credit.
The fiscal year ends around December each year.
Related companies: Ares Management, Ameriprise Financial, Apollo Global Management, KKR
Financial statements
Last 5 fiscal years. Currency: US dollars.
Show the table
| Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | 22.577148B | 8.517673B | 8.022841B | 13.229968B | 14.450265B |
| Pretax income | 13.559396B | 3.461789B | 2.957714B | 6.45948B | 7.171646B |
| Net income | 5.857397B | 1.747631B | 1.39088B | 2.776508B | 3.019214B |
| EPS (diluted) | $8.13 | $2.36 | $1.84 | $3.62 | $3.87 |
| Operating cash flow | 3.985988B | 6.336253B | 4.056906B | 3.481662B | 4.663161B |
| Capital expenditures | 64.316M | 235.497M | 224.231M | 61.409M | 115.703M |
| Free cash flow (FCF) | 3.921672B | 6.100756B | 3.832675B | 3.420253B | 4.547458B |
| Dividends paid | 4.602574B | 6.518785B | 4.268447B | 4.424183B | 6.013385B |
| Total assets | 41.196408B | 42.524227B | 40.28753B | 43.469875B | 47.708975B |
| Total liabilities | 19.490362B | 22.84316B | 22.212316B | 23.97486B | 25.827803B |
| Total equity | 9.422893B | 7.655911B | 6.816798B | 8.212321B | 8.665526B |
| Cash and equivalents | 2.199732B | 4.493715B | 3.272063B | 1.97214B | 2.631241B |
| Original filing | 10-K | 10-K | 10-K | 10-K | 10-K |
Source: SEC EDGAR filings for Blackstone Inc. · CIK 0001393818 · US-GAAP